FINANCIAL INFORMATION
FY 2008 Statement of Appropriation and Expenditures
Ending 03/30/08



Fiscal and Administrative:

 
A
B
C
D
E

 

TOTAL APPROPRIATION
+
MODIFICATION
YTD
ALLOTMENT
YTD
EXPENDITURES

(B-C) AVAILABLE FUNDS

UNALLOTED BALANCE

(111) Salaries

102, 670.00
35, 541.00
22, 323.00
13, 218.00
67, 129.00

(113) Benefits

35, 576.00
12, 316.00
7, 638.00
4, 678.00
23, 260.00

(220) Travel

0.00
201.00
0.00
0.00
0.00

(230) Contractual

41, 877.00
41, 877.00
13, 692.00
28, 185.00
0.00

(233) Office Space/Rental

16, 616.00
16, 616.00
5, 538.00
11, 078.00
0.00

(240) Supplies and Materials

625
625
16
609
0.00

(250) Equipment

0.00
0.00
0.00
0.00
0.00

(271) Drug Testing Charges

0.00
0.00
0.00
0.00
0.00

(290) Miscellaneous

1, 404.00
1, 404.00
334
1, 070.00
0.00

(361) Utilities

2, 300.00
1, 150.00
430
720
1, 150.00

(363) Telephone

2, 775.00
1, 388.00
479
909
1, 387.00

(450) Capital Outlay

0.00
0.00
0.00
0.00
0.00
 

TOTAL

203, 843.00
110, 917.00
50, 450.00
60, 467.00
92, 926.00